View all news

SAIC Announces Third Quarter of Fiscal Year 2023 Results

December 05, 2022
  • Net bookings of $2.0 billion resulting in a book-to-bill of 1.1x in the quarter
  • Revenues of $1.91 billion; 1% revenue growth
  • Diluted earnings per share: $1.45; Adjusted diluted earnings per share(1): $1.90
  • Company increases revenue and adjusted diluted EPS(1) guidance for fiscal year 2023

Science Applications International Corporation (NYSE: SAIC), a premier Fortune 500® technology integrator driving our nation's digital transformation across the defense, space, civilian, and intelligence markets, today announced results for the third quarter ended October 28, 2022.

“Our results reflect continued strong performance from the team with notable momentum in new business capture and on-contract growth,” said SAIC CEO Nazzic Keene. “We are confident that the investments we are making - both internally and via our capital deployment program - are aligned with maximizing long-term shareholder value. This is our focus and will allow us to provide opportunities to grow for our incredibly talented employees while delivering excellence to our customers.”

Third Quarter of Fiscal Year 2023: Summary Operating Results

 

Three Months Ended

 

Nine Months Ended

 

October 28, 2022

 

Percent

change

 

October 29, 2021

 

October 28, 2022

 

Percent

change

 

October 29, 2021

 

(in millions, except per share amounts)

 

 

 

 

 

 

Revenues

$

1,909

 

 

1

%

 

$

1,898

 

 

$

5,736

 

 

2

%

 

$

5,612

 

Operating income

 

133

 

 

17

%

 

 

114

 

 

 

383

 

 

2

%

 

 

377

 

Operating income as a percentage of revenues

 

7.0

%

 

100 bps

 

 

6.0

%

 

 

6.7

%

 

— bps

 

 

6.7

%

Adjusted operating income(1)

 

136

 

 

8

%

 

 

126

 

 

 

395

 

 

(4

)%

 

 

413

 

Adjusted operating income as a percentage of revenues

 

7.1

%

 

50 bps

 

 

6.6

%

 

 

6.9

%

 

-50 bps

 

 

7.4

%

Net income attributable to common stockholders

 

80

 

 

13

%

 

 

71

 

 

 

226

 

 

(3

)%

 

 

234

 

EBITDA(1)

 

168

 

 

6

%

 

 

159

 

 

 

498

 

 

(1

)%

 

 

505

 

EBITDA as a percentage of revenues

 

8.8

%

 

40 bps

 

 

8.4

%

 

 

8.7

%

 

-30 bps

 

 

9.0

%

Adjusted EBITDA(1)

 

170

 

 

(1

)%

 

 

171

 

 

 

509

 

 

(6

)%

 

 

540

 

Adjusted EBITDA as a percentage of revenues

 

8.9

%

 

-10 bps

 

 

9.0

%

 

 

8.9

%

 

-70 bps

 

 

9.6

%

Diluted earnings per share

$

1.45

 

 

19

%

 

$

1.22

 

 

$

4.04

 

 

1

%

 

$

4.01

 

Adjusted diluted earnings per share(1)

$

1.90

 

 

3

%

 

$

1.85

 

 

$

5.53

 

 

(4

)%

 

$

5.76

 

Net cash provided by operating activities

$

128

 

 

(4

)%

 

$

134

 

 

$

387

 

 

(7

)%

 

$

415

 

Free cash flow(1)

$

122

 

 

(2

)%

 

$

124

 

 

$

309

 

 

(17

)%

 

$

373

 

(1)Non-GAAP measure, see Schedule 5 for information about this measure.

Third Quarter Summary Results

Revenues for the quarter increased $11 million or 1% compared to the same period in the prior year primarily due to ramp up on new and existing contracts, partially offset by contract completions and lower accelerated amortization on certain off-market liability contracts.

Operating income as a percentage of revenues increased from the comparable prior year period primarily due to lower acquisition and integration costs and indirect costs, partially offset by lower accelerated amortization on certain off-market liability contracts.

Adjusted EBITDA(1) as a percentage of revenues for the quarter decreased to 8.9% from 9.0% for the same period in the prior year primarily due to lower revenue resulting from accelerated amortization on certain off-market liability contracts and net unfavorable changes in contract estimates, partially offset by lower indirect costs.

Diluted earnings per share for the quarter was $1.45 compared to $1.22 in the prior year quarter. Adjusted diluted earnings per share(1) for the quarter was $1.90 compared to $1.85 in the prior year quarter. The weighted-average diluted shares outstanding during the quarter decreased to 55.5 million from 58.0 million during the prior year quarter.

Cash Generation and Capital Deployment

Cash flows provided by operating activities for the third quarter were $128 million, a decrease of $6 million compared to the prior year quarter, primarily due to the timing of customer collections and other changes in working capital, partially offset by the first installment of the deferred payroll taxes allowed under the CARES Act paid in the prior year.

Free cash flow(1) for the third quarter decreased by $2 million from the prior year quarter to $122 million, primarily due to the timing of customer collections and other changes in working capital, partially offset by the first installment of the deferred payroll taxes allowed under the CARES Act paid in the prior year.

During the quarter, SAIC deployed $86 million of capital, consisting of $59 million of plan share repurchases, $21 million in cash dividends, and $6 million of capital expenditures. In addition, SAIC made $90 million of voluntary debt repayments during the quarter.

(1)Non-GAAP measure, see Schedule 5 for information about this measure.

Quarterly Dividend Declared

As previously announced, subsequent to the end of the quarter, the Company's Board of Directors declared a cash dividend of $0.37 per share of the Company's common stock payable on January 27, 2023 to stockholders of record on January 13, 2023. SAIC intends to continue paying dividends on a quarterly basis, although the declaration of any future dividends will be determined by the Board of Directors each quarter and will depend on earnings, financial condition, capital requirements and other factors.

Backlog and Contract Awards

Net bookings for the quarter were approximately $2.0 billion, which reflects a book-to-bill ratio of 1.1 and a trailing twelve months book-to-bill ratio of 1.1. SAIC’s estimated backlog at the end of the quarter was approximately $24.4 billion. Of the total backlog amount, approximately $4.0 billion was funded.

Notable New Business Awards:

U.S. Army Space and Missile Defense Command: SAIC was awarded a $208 million Scenarios Training Operation Research and Modeling and Simulation (STORMS) contract by the U.S. Army Space and Missile Defense Command (USASMDC) to assist in the areas of space, space control, high altitude, air and missile defense, and associated cyberspace operations. Under this task order, SAIC will provide studies and analysis associated with campaign and theater-level modeling and simulation development, sustainment and execution as well as data mining.

Notable Recompete Awards:

U.S. Army Space and Missile Defense Command: SAIC was awarded a follow-on contract Decision Support Division (DSD) Integrated Air Missile and Network Defense and Space Support (DIAMNDSS) III valued at $181 million. Under the task order, SAIC will continue to provide system utility analysis and combat development in support of the warfighter through analysis, execution experiments, exercises and war games, and modeling and simulation development and integration support.

Notable Space and Intelligence Community Awards:

U.S. Space and Intelligence Community: SAIC was awarded approximately $950 million of contract awards by space and intelligence community organizations during the quarter. These awards represent a combination of new business and recompetes.

SAIC was awarded the following contracts subsequent to the end of the quarter which are not included in the current quarter net bookings and book-to-bill:

U.S. Army Enterprise Service Desk: SAIC was awarded a contract to continue providing software development and management services for the U.S. Army Enterprise Service Desk (AESD). The single-award contract has an estimated ceiling value of $757 million. Under this contract, SAIC will continue existing AESD operations, optimize Army Enterprise Service Management Framework (AESMF) service delivery processes, and expand the functionality provided by the software as a service (SaaS) environment via optional capabilities. SAIC will also migrate legacy IT service management systems to a modern IT Service Management platform using ServiceNow®. Additionally, SAIC will provide service desk solutions to include service desk support for voice, messaging, video teleconferencing, computing, network infrastructure, customer support and information assurance support to the Army.

Other Notable News

SAIC Recognized for Commitment to Hiring Veterans: SAIC has received multiple acknowledgments for its commitment to military veterans, including being named on Forbes list of 2022 America’s Best Employers for Veterans. Additionally, SAIC ranked #7 on the Military.com list of Top 25 Veteran Employers and was recently recognized as a first-time recipient of the Gold HIRE Vets Medallion Award from the Department of Labor (DOL). "One out of four of our employees are veterans, who selflessly answered the call to serve our nation,” said Nazzic Keene, Chief Executive Officer at SAIC. “We are honored to receive recognition from Forbes and the Department of Labor for our commitment to military veterans and their families. I am thankful for our veterans that continue their service to our nation, bringing their exceptional talent and experiences to support our customers.”

SAIC Raises More Than $350,000 to Help Address Food Insecurity During Hunger Action Month: SAIC announced the Company raised more than $350,000, equivalent to more than 3.5 million meals, to combat food insecurity during Hunger Action Month in September. Through SAIC’s partnership with Feeding America®, SAIC’s contribution will provide meals to people in need, address food waste and promote awareness of the issue of hunger in America.

SAIC to Provide $1.5 Million to Alabama School of Cyber Technology and Engineering: SAIC announced a $1.5 million commitment to the Alabama School of Cyber Technology and Engineering (ASCTE) towards the school’s mission of educating the cyber technology and engineering workforce of the future. ASCTE is one of Alabama’s leading magnet schools in the fields of science, technology, engineering and math (STEM) education. “We are eager to invest in future SAIC leaders from Alabama,” said Greg Fortier, vice president of the Army Fires, Aviation and Missile Defense Operation at SAIC. “For more than 50 years, SAIC has been a staunch advocate and supporter of schools like the Alabama School of Cyber Technology and Engineering. Our commitment ensures students have access to programs and tools that will position them to become skilled leaders in the field of science, technology, engineering and math.”

SAIC Named to Advanced Battle Management System Digital Infrastructure Consortium: SAIC has been named to the Advanced Battle Management System (ABMS) Digital Infrastructure Consortium developing digital capabilities that enable multi-domain operations for the Air Force, Space Force, and Joint Force. ABMS will accelerate the fielding of new battle management capabilities, utilizing the best industry has to offer to enable our joint and coalition forces to counter the evolving threat. As part of the Digital Infrastructure Consortium, SAIC will collaborate with other members to integrate modern capabilities leveraging digital engineering. These modern capabilities will become the foundation for the Department of the Air Force’s contribution to the JADC2 concept.

Fiscal Year 2023 Guidance

The table below summarizes fiscal year 2023 guidance and represents our views as of December 5, 2022.

 

Current Fiscal Year

Prior Fiscal Year

 

2023 Guidance

2023 Guidance

Revenue

Approximately $7.6 billion

$7.50 billion to $7.55 billion

Adjusted EBITDA Margin(1)

Approximately 8.9%

Approximately 8.9%

Adjusted Diluted EPS(1)

$7.05 to $7.20

$7.00 to $7.20

Free Cash Flow(1)

$500 million to $520 million

$500 million to $530 million

(1)Non-GAAP measure, see Schedule 5 for information about this measure.

Webcast Information

SAIC management will discuss operations and financial results in an earnings conference call beginning at 10:00 a.m. Eastern time on December 5, 2022. The conference call will be webcast simultaneously to the public through a link on the Investor Relations section of the SAIC website (http://investors.saic.com). We will be providing webcast access only – “dial-in” access is no longer available. Additionally, a supplemental presentation will be available to the public through links to the Investor Relations section of the SAIC website. After the call concludes, an on-demand audio replay of the webcast can be accessed on the Investor Relations website.

About SAIC

SAIC® is a premier Fortune 500® technology integrator driving our nation’s technology transformation. Our robust portfolio of offerings across the defense, space, civilian and intelligence markets includes secure high-end solutions in engineering, digital, artificial intelligence and mission solutions. Using our expertise and understanding of existing and emerging technologies, we integrate the best components from our own portfolio and our partner ecosystem to deliver innovative, effective, and efficient solutions that are critical to achieving our customers' missions.

We are approximately 26,000 strong; driven by mission, united by purpose, and inspired by opportunities. SAIC is an Equal Opportunity Employer, fostering a culture of diversity, equity and inclusion, which is core to our values and important to attract and retain exceptional talent. Headquartered in Reston, Virginia, SAIC has annual revenues of approximately $7.4 billion.​​​​ For more information, visit saic.com. For ongoing news, please visit our newsroom.

GAAP to Non-GAAP Guidance Reconciliation

The Company does not provide a reconciliation of forward-looking adjusted diluted EPS to GAAP diluted EPS or adjusted EBITDA margin to GAAP net income due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliation, including, but not limited to, amortization of acquired intangible assets and acquisition, integration and restructuring costs. As a result, the Company is not able to forecast GAAP diluted EPS or GAAP net income with reasonable certainty. The variability of the above charges may have an unpredictable and potentially significant impact on our future GAAP financial results.

(1)Non-GAAP measure, see Schedule 5 for information about this measure.

Forward-Looking Statements

Certain statements in this release contain or are based on “forward-looking” information within the meaning of the Private Securities Litigation Reform Act of 1995. In some cases, you can identify forward-looking statements by words such as “expects,” “intends,” “plans,” “anticipates,” “believes,” “estimates,” “guidance,” and similar words or phrases. Forward-looking statements in this release may include, among others, estimates of future revenues, operating income, earnings, earnings per share, charges, total contract value, backlog, outstanding shares and cash flows, as well as statements about future dividends, share repurchases and other capital deployment plans. Such statements are not guarantees of future performance and involve risk, uncertainties and assumptions, and actual results may differ materially from the guidance and other forward-looking statements made in this release as a result of various factors. Risks, uncertainties and assumptions that could cause or contribute to these material differences include those discussed in the “Risk Factors,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Legal Proceedings” sections of our Annual Report on Form 10-K, as updated in any subsequent Quarterly Reports on Form 10-Q and other filings with the SEC, which may be viewed or obtained through the Investor Relations section of our website at www.saic.com or on the SEC’s website at www.sec.gov. Due to such risks, uncertainties and assumptions you are cautioned not to place undue reliance on such forward-looking statements, which speak only as of the date hereof. SAIC expressly disclaims any duty to update any forward-looking statement provided in this release to reflect subsequent events, actual results or changes in SAIC’s expectations. SAIC also disclaims any duty to comment upon or correct information that may be contained in reports published by investment analysts or others.

Schedule 1:

SCIENCE APPLICATIONS INTERNATIONAL CORPORATION

CONDENSED AND CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

 

 

Three Months Ended

 

Nine Months Ended

 

October 28,
2022

 

October 29,
2021

 

October 28,
2022

 

October 29,
2021

 

(in millions, except per share amounts)

Revenues

$

1,909

 

 

$

1,898

 

 

$

5,736

 

 

$

5,612

 

Cost of revenues

 

1,688

 

 

 

1,685

 

 

 

5,070

 

 

 

4,950

 

Selling, general and administrative expenses

 

87

 

 

 

87

 

 

 

272

 

 

 

252

 

Acquisition and integration costs

 

1

 

 

 

12

 

 

 

11

 

 

 

36

 

Other operating income

 

 

 

 

 

 

 

 

 

 

(3

)

Operating income

 

133

 

 

 

114

 

 

 

383

 

 

 

377

 

Interest expense

 

30

 

 

 

26

 

 

 

87

 

 

 

79

 

Other (income) expense, net

 

3

 

 

 

 

 

 

6

 

 

 

(3

)

Income before income taxes

 

100

 

 

 

88

 

 

 

290

 

 

 

301

 

Provision for income taxes

 

(20

)

 

 

(17

)

 

 

(62

)

 

 

(66

)

Net income

$

80

 

 

$

71

 

 

$

228

 

 

$

235

 

Net income attributable to non-controlling interest

 

 

 

 

 

 

 

2

 

 

 

1

 

Net income attributable to common stockholders

$

80

 

 

$

71

 

 

$

226

 

 

$

234

 

Weighted-average number of shares outstanding:

 

 

 

 

 

 

 

Basic

 

55.0

 

 

 

57.5

 

 

 

55.6

 

 

 

57.8

 

Diluted

 

55.5

 

 

 

58.0

 

 

 

56.0

 

 

 

58.4

 

Earnings per share:

 

 

 

 

 

 

 

Basic

$

1.45

 

 

$

1.24

 

 

$

4.06

 

 

$

4.05

 

Diluted

$

1.45

 

 

$

1.22

 

 

$

4.04

 

 

$

4.01

 

Schedule 2:

SCIENCE APPLICATIONS INTERNATIONAL CORPORATION

CONDENSED AND CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

 

October 28,
2022

 

January 28,
2022

 

(in millions)

ASSETS

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

53

 

$

106

Receivables, net

 

1,059

 

 

1,015

Inventory, prepaid expenses and other current assets

 

135

 

 

142

Total current assets

 

1,247

 

 

1,263

Goodwill

 

2,911

 

 

2,913

Intangible assets, net

 

1,040

 

 

1,132

Property, plant, and equipment, net

 

95

 

 

100

Operating lease right of use assets

 

166

 

 

209

Other assets

 

169

 

 

129

Total assets

$

5,628

 

$

5,746

LIABILITIES AND EQUITY

 

 

 

Current liabilities:

 

 

 

Accounts payable and accrued liabilities

$

819

 

$

840

Accrued payroll and employee benefits

 

396

 

 

364

Long-term debt, current portion

 

15

 

 

148

Total current liabilities

 

1,230

 

 

1,352

Long-term debt, net of current portion

 

2,358

 

 

2,370

Operating lease liabilities

 

155

 

 

192

Other long-term liabilities

 

189

 

 

203

Equity:

 

 

 

Total common stockholders' equity

 

1,686

 

 

1,619

Non-controlling interest

 

10

 

 

10

Total stockholders' equity

 

1,696

 

 

1,629

Total liabilities and stockholders' equity

$

5,628

 

$

5,746

Schedule 3:

SCIENCE APPLICATIONS INTERNATIONAL CORPORATION

CONDENSED AND CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

Three Months Ended

 

Nine Months Ended

 

October 28,
2022

 

October 29,
2021

 

October 28,
2022

 

October 29,
2021

 

(in millions)

Cash flows from operating activities:

 

 

 

 

 

 

 

Net income

$

80

 

 

$

71

 

 

$

228

 

 

$

235

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

37

 

 

 

44

 

 

 

118

 

 

 

123

 

Amortization of off-market customer contracts

 

(6

)

 

 

(13

)

 

 

(12

)

 

 

(30

)

Amortization of debt issuance costs

 

2

 

 

 

2

 

 

 

8

 

 

 

6

 

Deferred income taxes

 

(7

)

 

 

10

 

 

 

(29

)

 

 

41

 

Stock-based compensation expense

 

12

 

 

 

11

 

 

 

35

 

 

 

35

 

Gain on divestitures

 

 

 

 

 

 

 

 

 

 

(2

)

Impairment of assets

 

 

 

 

 

 

 

 

 

 

10

 

Increase (decrease) resulting from changes in operating assets and liabilities, net of the effect of acquisitions:

 

 

 

 

 

 

 

Receivables

 

(23

)

 

 

(43

)

 

 

(44

)

 

 

(123

)

Inventory, prepaid expenses and other current assets

 

 

 

 

18

 

 

 

7

 

 

 

28

 

Other assets

 

 

 

 

 

 

 

5

 

 

 

(8

)

Accounts payable and accrued liabilities

 

(50

)

 

 

5

 

 

 

(21

)

 

 

47

 

Accrued payroll and employee benefits

 

59

 

 

 

25

 

 

 

32

 

 

 

45

 

Income taxes payable

 

23

 

 

 

 

 

 

59

 

 

 

 

Operating lease assets and liabilities, net

 

(1

)

 

 

1

 

 

 

(1

)

 

 

4

 

Other long-term liabilities

 

2

 

 

 

3

 

 

 

2

 

 

 

4

 

Net cash provided by operating activities

 

128

 

 

 

134

 

 

 

387

 

 

 

415

 

Cash flows from investing activities:

 

 

 

 

 

 

 

Expenditures for property, plant, and equipment

 

(6

)

 

 

(10

)

 

 

(18

)

 

 

(27

)

Purchases of marketable securities

 

(1

)

 

 

(2

)

 

 

(5

)

 

 

(5

)

Sales of marketable securities

 

1

 

 

 

2

 

 

 

3

 

 

 

4

 

Cash paid for acquisitions, net of cash acquired

 

 

 

 

(3

)

 

 

 

 

 

(247

)

Proceeds from divestitures

 

 

 

 

 

 

 

 

 

 

8

 

Other

 

 

 

 

(3

)

 

 

(3

)

 

 

(5

)

Net cash used in investing activities

 

(6

)

 

 

(16

)

 

 

(23

)

 

 

(272

)

Cash flows from financing activities:

 

 

 

 

 

 

 

Dividend payments to stockholders

 

(21

)

 

 

(21

)

 

 

(63

)

 

 

(65

)

Principal payments on borrowings

 

(205

)

 

 

(23

)

 

 

(780

)

 

 

(84

)

Issuances of stock

 

4

 

 

 

4

 

 

 

12

 

 

 

12

 

Stock repurchased and retired or withheld for taxes on equity awards

 

(60

)

 

 

(63

)

 

 

(208

)

 

 

(154

)

Proceeds from borrowings

 

115

 

 

 

 

 

 

630

 

 

 

116

 

Debt issuance costs

 

(1

)

 

 

 

 

 

(6

)

 

 

 

Distributions to non-controlling interest

 

 

 

 

 

 

 

(2

)

 

 

(1

)

Net cash used in financing activities

 

(168

)

 

 

(103

)

 

 

(417

)

 

 

(176

)

Net (decrease) increase in cash, cash equivalents and restricted cash

 

(46

)

 

 

15

 

 

 

(53

)

 

 

(33

)

Cash, cash equivalents and restricted cash at beginning of period

 

108

 

 

 

142

 

 

 

115

 

 

 

190

 

Cash, cash equivalents and restricted cash at end of period

$

62

 

 

$

157

 

 

$

62

 

 

$

157

 

Schedule 4:

SCIENCE APPLICATIONS INTERNATIONAL CORPORATION

BACKLOG

(Unaudited)

 

The estimated value of our total backlog as of the dates presented was:

 

 

October 28,
2022

 

July 29,
2022

 

January 28,
2022

 

(in millions)

Funded backlog

$

4,019

 

$

3,630

 

$

3,491

Negotiated unfunded backlog

 

20,413

 

$

20,695

 

 

20,601

Total backlog

$

24,432

 

$

24,325

 

$

24,092

Backlog represents the estimated amount of future revenues to be recognized under negotiated contracts and task orders as work is performed and excludes contract awards which have been protested by competitors until the protest is resolved in our favor. SAIC segregates backlog into two categories, funded backlog and negotiated unfunded backlog. Funded backlog for contracts with government agencies primarily represents contracts for which funding is appropriated less revenues previously recognized on these contracts, and does not include the unfunded portion of contracts where funding is incrementally appropriated or authorized by the U.S. government and other customers even though the contract may call for performance over a number of years. Funded backlog for contracts with non-government agencies represents the estimated value of contracts which may cover multiple future years under which SAIC is obligated to perform, less revenues previously recognized on these contracts. Negotiated unfunded backlog represents the estimated future revenues to be earned from negotiated contracts for which funding has not been appropriated or authorized, and unexercised priced contract options. Negotiated unfunded backlog does not include any estimate of future potential task orders expected to be awarded under indefinite-delivery, indefinite-quantity (IDIQ), U.S. General Services Administration (GSA) schedules or other master agreement contract vehicles.

Schedule 5:

SCIENCE APPLICATIONS INTERNATIONAL CORPORATION
NON-GAAP FINANCIAL MEASURES
(Unaudited)

This schedule describes the non-GAAP financial measures included in this earnings release. While we believe that these non-GAAP financial measures may be useful in evaluating our financial information, they should be considered as supplemental in nature and not as a substitute for financial information prepared in accordance with GAAP. Reconciliations, definitions, and how we believe these measures are useful to management and investors are provided below. Other companies may define similar measures differently.

EBITDA, Adjusted EBITDA and Adjusted Operating Income

 

 

Three Months Ended

 

Nine Months Ended

 

October 28,
2022

 

October 29,
2021

 

October 28,
2022

 

October 29,
2021

 

(in millions)

Net income

$

80

 

 

$

71

 

 

$

228

 

 

$

235

 

Interest expense and loss on sale of receivables

 

32

 

 

 

27

 

 

 

91

 

 

 

81

 

Interest income

 

(1

)

 

 

 

 

 

(1

)

 

 

 

Provision for income taxes

 

20

 

 

 

17

 

 

 

62

 

 

 

66

 

Depreciation and amortization

 

37

 

 

 

44

 

 

 

118

 

 

 

123

 

EBITDA(1)

 

168

 

 

 

159

 

 

 

498

 

 

 

505

 

EBITDA as a percentage of revenues

 

8.8

%

 

 

8.4

%

 

 

8.7

%

 

 

9.0

%

Acquisition and integration costs

 

1

 

 

 

12

 

 

 

11

 

 

 

36

 

Restructuring and impairment costs

 

5

 

 

 

1

 

 

 

7

 

 

 

1

 

Depreciation included in acquisition and integration costs and restructuring and impairment costs

 

(1

)

 

 

 

 

 

(1

)

 

 

(1

)

Recovery of acquisition and integration costs and restructuring and impairment costs

 

(3

)

 

 

(1

)

 

 

(6

)

 

 

(1

)

Adjusted EBITDA(1)

$

170

 

 

$

171

 

 

$

509

 

 

$

540

 

Adjusted EBITDA as a percentage of revenues

 

8.9

%

 

 

9.0

%

 

 

8.9

%

 

 

9.6

%

Operating income

$

133

 

 

$

114

 

 

$

383

 

 

$

377

 

Operating income as a percentage of revenues

 

7.0

%

 

 

6.0

%

 

 

6.7

%

 

 

6.7

%

Acquisition and integration costs

 

1

 

 

 

12

 

 

 

11

 

 

 

36

 

Restructuring and impairment costs

 

5

 

 

 

1

 

 

 

7

 

 

 

1

 

Recovery of acquisition and integration costs and restructuring and impairment costs

 

(3

)

 

 

(1

)

 

 

(6

)

 

 

(1

)

Adjusted operating income(1)

$

136

 

 

$

126

 

 

$

395

 

 

$

413

 

Adjusted operating income as a percentage of revenues

 

7.1

%

 

 

6.6

%

 

 

6.9

%

 

 

7.4

%

EBITDA is a performance measure that is calculated by taking net income and excluding interest and loss on sale of receivables, provision for income taxes, and depreciation and amortization. Adjusted EBITDA and adjusted operating income are performance measures that exclude acquisition and integration costs, impairments, restructuring costs, and any other material non-recurring costs that we do not consider to be indicative of our ongoing operating performance. The acquisition and integration costs relate to the Company's acquisitions of Halfaker, Koverse, and Unisys Federal. The recovery of acquisition and integration costs and restructuring and impairment costs relate to costs recovered through the Company's indirect rates in accordance with Cost Accounting Standards. We believe that these performance measures provide management and investors with useful information in assessing trends in our ongoing operating performance and may provide greater visibility in understanding the long-term financial performance of the Company.

(1)Non-GAAP measure, see above for definition.

Schedule 5 (continued):

SCIENCE APPLICATIONS INTERNATIONAL CORPORATION

NON-GAAP FINANCIAL MEASURES

(Unaudited)

Adjusted Diluted Earnings Per Share

 

 

Three Months Ended

 

Nine Months Ended

 

October 28,
2022

 

October 29,
2021

 

October 28,
2022

 

October 29,
2021

Diluted earnings per share

$

1.45

 

 

$

1.22

 

 

$

4.04

 

 

$

4.01

 

 

 

 

 

 

 

 

 

Acquisition and integration costs and restructuring and impairment costs, divided by diluted 'weighted-average number of shares outstanding' (WASO)

 

0.05

 

 

 

0.21

 

 

 

0.21

 

 

 

0.62

 

Tax effect of acquisition and integration costs and restructuring and impairment costs, divided by diluted WASO

 

(0.01

)

 

 

(0.04

)

 

 

(0.04

)

 

 

(0.12

)

Net effect of acquisition and integration costs and restructuring and impairment costs, divided by diluted WASO

 

0.04

 

 

 

0.17

 

 

 

0.17

 

 

 

0.50

 

 

 

 

 

 

 

 

 

Amortization of intangible assets, divided by diluted WASO

 

0.52

 

 

 

0.57

 

 

 

1.68

 

 

 

1.61

 

Tax effect of amortization of intangible assets, divided by diluted WASO

 

(0.11

)

 

 

(0.11

)

 

 

(0.36

)

 

 

(0.36

)

Net effect of amortization of intangible assets, divided by diluted WASO

 

0.41

 

 

 

0.46

 

 

 

1.32

 

 

 

1.25

 

 

 

 

 

 

 

 

 

Adjusted diluted earnings per share(1)

$

1.90

 

 

$

1.85

 

 

$

5.53

 

 

$

5.76

 

Adjusted diluted earnings per share is a performance measure that excludes acquisition and integration costs, impairments, restructuring costs, and any other material non-recurring costs that we do not consider to be indicative of our ongoing operating performance. The acquisition and integration costs relate to the Company's acquisitions of Halfaker, Koverse, and Unisys Federal. The acquisition and integration costs and restructuring and impairment costs are net of the portion of costs recovered through the Company's indirect rates in accordance with Cost Accounting Standards. Adjusted diluted earnings per share also excludes amortization of intangible assets because we do not have a history of significant acquisition activity, we do not acquire businesses on a predictable cycle, and the amount of an acquisition's purchase price allocated to intangible assets and the related amortization term are unique to each acquisition. We believe that this performance measure provides management and investors with useful information in assessing trends in our ongoing operating performance and may provide greater visibility in understanding the long-term financial performance of the Company.

(1)Non-GAAP measure, see above for definition.

Schedule 5 (continued):

SCIENCE APPLICATIONS INTERNATIONAL CORPORATION

NON-GAAP FINANCIAL MEASURES

(Unaudited)

Free Cash Flow

 

 

Three Months Ended

 

Nine Months Ended

 

October 28,
2022

 

October 29,
2021

 

October 28,
2022

 

October 29,
2021

 

(in millions)

Net cash provided by operating activities

$

128

 

 

$

134

 

 

$

387

 

 

$

415

 

Expenditures for property, plant, and equipment

 

(6

)

 

 

(10

)

 

 

(18

)

 

 

(27

)

Cash used (provided) by MARPA Facility

 

 

 

 

 

 

 

(60

)

 

 

(15

)

Free cash flow(1)

$

122

 

 

$

124

 

 

$

309

 

 

$

373

 

 

 

FY23 Guidance

 

 

(in millions)

Net cash provided by operating activities

 

$535 to $555

Expenditures for property, plant, and equipment

 

Approximately $35

Free cash flow(1)

 

$500 to $520

Free cash flow is calculated by taking cash flows provided by operating activities less expenditures for property, plant, and equipment and less cash flows from our Master Accounts Receivable Purchasing Agreement (MARPA Facility) for the sale of certain designated eligible U.S. government receivables. Under the MARPA Facility, the Company can sell eligible receivables up to a maximum amount of $300 million. We believe that free cash flow provides management and investors with useful information in assessing trends in our cash flows and in comparing them to other peer companies, many of whom present a similar non-GAAP liquidity measure. This measure should not be considered as a measure of residual cash flow available for discretionary purposes.

(1)Non-GAAP measure, see above for definition.

Investor Relations: Joe DeNardi, +1.703.488.8528, joseph.w.denardi@saic.com
Media: Thais Hanson, +1.703.676.8215, publicrelations@saic.com

Source: Science Applications International Corp.

Multimedia Files:

Categories: Press Releases
View all news